Commercial Real Estate

Investment Property Calculator

Analyze rental income, operating expenses, financing, cap rate, cash-on-cash return and projected monthly cash flow.
1. Purchase & Financing
2. Monthly Rental Income
Unit 1
Unit 2
Unit 3
Unit 4
Unit 5
3. Monthly Operating Expenses
Investment Analysis
Estimated Monthly Cash Profit
$3,824
Cap Rate
10.95%
Cash-on-Cash
17.32%
Annual NOI
$109,500
Annual Cash Flow
$45,890
Monthly Scheduled Rent $12,500
Effective Monthly Income $11,875
Operating Expenses $2,750
Monthly NOI $9,125
Loan Amount $750,000
Monthly Loan Payment $5,301
Total Cash Invested $265,000
How returns are calculated
NOI = Effective Rental Income − Operating Expenses
Cap Rate = Annual NOI ÷ Purchase Price
Cash-on-Cash Return = Annual Cash Flow ÷ Total Cash Invested
Monthly Cash Profit = Monthly NOI − Monthly Loan Payment
This calculator is provided for informational and illustrative purposes only. Results are estimates based solely on the information entered and should not be considered financial, tax, legal, lending, appraisal, or investment advice. Actual rents, vacancies, expenses, financing terms and investment performance may vary. Investors should independently verify all information and consult appropriate licensed professionals before making an investment decision.
Agent profile image in chat bubble
Agent profile image in chat header

Andrea Bergin

Team Owner | The Bergin Group | Realty One Group Empire | PLACE

Agent profile image in message

By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from , its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

or another way